씨앤씨인터내셔널

352480 코스닥
26,650 1,950 (+7.89%)
기준 : 03/05 09:35
  • 시가총액
    3,367억
  • 주식수
    1,001만
  • PER
    21.18배
  • PBR
    1.62배
  • ROE
    7.62%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 2,8842,884.7 2,7152,715.1 2,7022,702.7 2,7672,767.1 2,8282,828.8
내수 N/AN/A 1,6101,610.5 1,6321,632.1 1,7251,725.5 1,8221,822.9
수출 N/AN/A 1,1271,127.1 1,0901,090.5 1,0581,058.6 1,0171,017.9
기타 N/AN/A -22-22.5 -19-19.9 -17-17.0 -12-12.0
매출원가 N/AN/A 2,3192,319.5 2,3062,306.6 2,3452,345.6 2,3692,369.8
원재료 N/AN/A 1,3951,395.8 1,3921,392.8 1,4471,447.0 1,5251,525.9
재고자산의변동 N/AN/A -7-7.0 1717.6 -24-24.7 -44-44.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 678678.4 661661.0 677677.9 648648.6
감가상각비 N/AN/A 8888.2 8888.6 8989.2 8888.8
기타 N/AN/A 164164.0 146146.4 156156.2 150150.7
매출총이익 N/AN/A 395395.5 396396.1 421421.5 458458.9
판매비와관리비 N/AN/A 183183.9 181181.9 175175.9 169169.3
급여 N/AN/A 9797.9 9999.5 9696.8 9393.0
퇴직급여 N/AN/A 1111.3 1111.6 1010.6 99.8
복리후생비 N/AN/A 1313.4 1313.3 1313.8 1313.0
임차료 N/AN/A 00.5 00.4 00.4 00.3
수도광열비 N/AN/A 00.3 00.2 00.2 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1616.4 1414.4 1111.8 1111.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.7 44.8 44.6 33.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1111.9 1010.2 88.3 66.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.7 -1-1.8 0-0.1 00.3
감가상각비 N/AN/A 77.1 77.3 77.6 77.9
무형자산상각비 N/AN/A 00.8 00.8 00.8 00.8
기타 N/AN/A 1919.8 2020.7 2020.6 2121.1
영업이익 223223.4 211211.6 214214.1 245245.5 289289.6
EBITDA N/AN/A 249249.5 151151.2 359359.8 452452.1
금융손익 N/AN/A -62-62.3 -160-160.4 1414.6 6363.7
금융수익 N/AN/A -14-14.3 -25-25.6 8686.0 124124.0
이자수익 N/AN/A 2323.8 3131.5 3535.2 3333.5
외환거래이익 N/AN/A 4343.9 3030.5 3939.9 5353.6
외환차익 N/AN/A 2828.0 2222.3 3333.3 4141.1
외화환산이익 N/AN/A 1515.9 88.1 66.6 1212.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.4
금융자산평가이익 N/AN/A -84-84.9 -94-94.5 -3-3.7 1010.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.8 66.8 1414.6 2525.6
금융비용 N/AN/A 4848.0 134134.8 7171.4 6060.3
이자비용 N/AN/A 2323.9 2626.2 2929.5 2828.9
외환거래손실 N/AN/A 2525.3 4646.2 1313.5 1212.3
외환차손 N/AN/A 3232.3 3333.3 1212.1 1010.8
외화환산손실 N/AN/A -7-7.0 1212.9 11.4 11.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A -16-16.5 4545.9 2828.3 1919.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1515.3 1616.4 00.0 00.0
기타영업외손익 N/AN/A 44.0 66.0 77.6 55.6
기타영업외수익 N/AN/A 88.1 77.4 77.8 77.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.9 77.2 77.6 77.1
기타영업외비용 N/AN/A 44.0 11.3 00.1 11.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.0 11.3 00.1 11.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 153153.3 5959.7 267267.8 359359.0
법인세비용 N/AN/A -5-5.6 -26-26.2 1616.1 3434.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 142142.3 158158.9 8686.0 251251.7 324324.4
지배지분 순이익 N/AN/A 158158.9 8686.0 251251.7 324324.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 33.6 0-0.4 66.1 77.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 33.6 0-0.4 66.1 77.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 162162.5 8585.5 257257.8 332332.0
지배지분 총포괄이익 N/AN/A 162162.5 8585.5 257257.8 332332.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,5871,587.1 859859.0 2,5132,513.7 3,2393,239.8
시가총액 N/AN/A 4,0804,080.6 3,3543,354.6 3,7803,780.2 4,5764,576.3
주가 N/AN/A 40,75040,750.0 33,50033,500.0 37,75037,750.0 45,70045,700.0
주가수익배수 N/AN/A 25.6825.68 39.0039.00 15.0215.02 14.1114.11
주식수(만주) N/A 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄