노을

376930 코스닥
1,922 78 (-3.9%)
기준 : 09/06
  • 시가총액
    710억
  • 주식수
    3,695만
  • PER
    -3.45배
  • PBR
    2.25배
  • ROE
    -65.32%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 1414.2 2222.6 2727.3 2020.7 1616.0
내수 99.1 99.1 99.1 33.5 N/AN/A
수출 33.3 44.1 88.8 77.7 66.6
기타 1414.2 1818.5 1818.5 1212.9 99.3
매출원가 1414.2 2222.3 2626.4 2020.7 1515.9
원재료 99.0 88.6 66.8 -5-5.0 22.9
재고자산의변동 -6-6.7 -9-9.3 -9-9.0 -10-10.1 -8-8.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 5151.2 4444.7 4141.9 7070.0 4141.1
감가상각비 88.9 88.6 88.6 1212.3 88.9
기타 -48-48.1 -30-30.3 -21-21.9 -46-46.4 -28-28.6
매출총이익 00.0 0-0.3 0-0.8 00.0 0-0.1
판매비와관리비 205205.8 164164.7 162162.2 154154.9 149149.7
급여 4747.9 4343.6 4141.4 4040.1 3838.4
퇴직급여 44.3 44.0 33.9 33.7 33.5
복리후생비 66.4 66.0 55.8 55.5 55.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1212.7 1212.0 1010.2 99.9 1010.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 44.3 22.1 22.1 11.1 11.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 8787.8 6363.1 6969.7 6565.7 6666.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 22.7 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 99.7 99.5 99.3 99.2 99.0
무형자산상각비 0-0.5 0-0.5 0-0.5 0-0.4 0-0.4
기타 2929.0 2323.4 1818.8 1919.0 1414.5
영업이익 -205-205.9 -164-164.4 -161-161.3 -154-154.9 -149-149.6
EBITDA -191-191.1 -150-150.3 -144-144.8 -136-136.9 -132-132.4
금융손익 44.9 44.0 0-0.5 -3-3.2 -2-2.9
금융수익 99.8 99.1 55.7 11.6 11.6
이자수익 88.2 88.1 55.0 33.6 33.4
외환거래이익 0-0.7 0-0.5 0-0.3 0-0.6 0-0.4
외환차익 0-0.3 0-0.3 0-0.2 0-0.3 0-0.2
외화환산이익 0-0.3 0-0.2 00.0 0-0.3 0-0.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 0-0.7 0-0.4 0-0.3 0-0.1 0-0.1
금융자산평가이익 0-0.1 N/AN/A N/AN/A N/AN/A 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 -2-2.7 -2-2.2
금융비용 44.8 55.0 55.1 44.8 44.6
이자비용 44.3 44.5 44.6 77.6 66.3
외환거래손실 0-0.4 0-0.5 0-0.4 0-0.1 0-0.1
외환차손 0-0.3 0-0.2 0-0.3 0-0.1 0-0.1
외화환산손실 0-0.1 0-0.2 0-0.1 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 -2-2.8 -1-1.8
기타영업외손익 -5-5.0 -4-4.9 -2-2.3 0-0.1 00.0
기타영업외수익 0-0.1 0-0.1 0-0.1 0-0.2 0-0.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 0-0.1 0-0.1 00.0
기타영업외비용 55.1 55.1 22.5 00.0 00.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 55.0 55.0 22.5 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -205-205.9 -165-165.4 -163-163.2 -158-158.0 -152-152.5
법인세비용 00.0 00.0 00.0 00.0 00.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -205-205.9 -165-165.4 -163-163.2 -158-158.0 -152-152.5
지배지분 순이익 -205-205.9 -165-165.4 -163-163.2 -158-158.0 -152-152.5
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -2-2.6 -2-2.7 -2-2.7 0-0.9 0-0.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.0 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.7 -2-2.7 -2-2.7 0-0.9 0-0.9
총포괄이익 -208-208.6 -168-168.1 -165-165.9 -159-159.0 -153-153.4
지배지분 총포괄이익 -208-208.6 -168-168.1 -165-165.9 -159-159.0 -153-153.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -623-623.1 -574-574.2 -629-629.6 -678-678.3 -665-665.8
시가총액 968968.0 1,0121,012.3 1,5001,500.0 2,4792,479.1 752752.5
주가 2,6202,620.0 2,7402,740.0 4,0604,060.0 6,7106,710.0 2,8212,821.0
주가수익배수 -4.70-4.70 -6.12-6.12 -9.19-9.19 -15.69-15.69 -4.93-4.93

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄