에코프로에이치엔

383310 코스닥
27,200 950 (-3.37%)
기준 : 05/09
  • 시가총액
    5,904억
  • 주식수
    2,097만
  • PER
    27.40배
  • PBR
    1.99배
  • ROE
    7.27%
  • 결산월
    12월

25.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03
매출액(수익) 2,1742,174.2 2,3452,345.0 2,0202,020.1 2,1122,112.5 2,2092,209.5
내수 N/AN/A 1,4091,409.5 1,7291,729.4 1,7471,747.6 1,6991,699.8
수출 N/AN/A 134134.9 290290.6 364364.9 509509.6
기타 N/AN/A 2,3452,345.0 00.0 00.0 00.0
매출원가 N/AN/A 1,7941,794.3 1,4671,467.3 1,4911,491.6 1,5141,514.4
원재료 N/AN/A 319319.2 401401.7 401401.7 401401.7
재고자산의변동 N/AN/A -41-41.8 -95-95.0 -95-95.0 -95-95.0
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 314314.7 333333.1 333333.1 333333.1
감가상각비 N/AN/A 5656.7 5959.6 5959.6 5959.6
기타 N/AN/A 1,1451,145.5 767767.8 792792.1 815815.0
매출총이익 N/AN/A 550550.6 552552.7 620620.9 695695.0
판매비와관리비 N/AN/A 308308.3 314314.8 325325.3 323323.5
급여 N/AN/A 6464.9 8484.1 9494.7 100100.8
퇴직급여 N/AN/A 1010.1 1010.7 1010.6 1010.5
복리후생비 N/AN/A 1717.1 1616.6 1515.6 1717.6
임차료 N/AN/A 22.6 22.4 22.4 22.4
수도광열비 N/AN/A 11.4 11.4 11.4 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4949.8 4242.3 4242.9 3333.9
용역비 N/AN/A 77.5 66.5 66.2 66.1
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.3 00.3 00.3 00.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 33.5 33.2 33.2 33.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 118118.1 118118.6 118118.1 116116.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A 00.0 00.0 00.0
감가상각비 N/AN/A 1111.7 88.6 88.6 88.4
무형자산상각비 N/AN/A 22.6 22.4 22.4 22.3
기타 N/AN/A 1818.3 1717.2 1818.5 1919.4
영업이익 203203.0 242242.2 237237.9 295295.5 371371.5
EBITDA N/AN/A 319319.0 296296.9 362362.0 436436.3
금융손익 N/AN/A -4-4.0 -5-5.5 -9-9.4 -17-17.6
금융수익 N/AN/A 66.2 44.7 55.7 55.3
이자수익 N/AN/A 55.4 44.3 55.2 44.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.1 00.1
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.7 00.3 00.2 00.2
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1010.3 1010.2 1515.1 2323.0
이자비용 N/AN/A 1010.3 1010.2 1515.1 2323.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1313.6 -1-1.7 55.0 33.0
기타영업외수익 N/AN/A 2424.9 88.6 1414.1 1212.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2323.3 66.5 1111.8 1010.7
외환차익 N/AN/A 1010.0 66.8 1111.5 1111.9
외화환산이익 N/AN/A 1313.2 0-0.2 00.3 -1-1.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 22.0 22.2 22.2
기타영업외비용 N/AN/A 1111.3 1010.4 99.1 99.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 88.8 88.8 77.5 88.9
외환차손 N/AN/A 44.1 77.2 66.0 77.5
외화환산손실 N/AN/A 44.6 11.5 11.4 11.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 11.3 00.8 00.8 00.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.5 00.3 00.3 00.3
무형자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.6 00.4 00.4 00.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 251251.8 230230.6 291291.1 356356.9
법인세비용 N/AN/A 3636.3 2828.2 3939.7 5252.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 186186.7 215215.4 202202.3 251251.3 303303.9
지배지분 순이익 N/AN/A 215215.4 202202.3 251251.3 303303.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -12-12.9 -18-18.6 -18-18.6 -18-18.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -13-13.0 -18-18.6 -18-18.6 -18-18.6
총포괄이익 N/AN/A 202202.5 183183.7 232232.7 285285.2
지배지분 총포괄이익 N/AN/A 202202.5 183183.7 232232.7 285285.2
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,2241,224.0 1,1631,163.9 1,4451,445.6 1,7481,748.0
시가총액 N/AN/A 6,8166,816.8 8,4638,463.6 9,3819,381.9 12,06012,060.2
주가 N/AN/A 32,50032,500.0 51,70751,707.0 57,31757,317.0 73,67973,679.0
주가수익배수 N/AN/A 31.6431.64 41.8241.82 37.3237.32 39.6839.68
주식수(만주) N/A 2,097 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄