밸류라인 프리미엄 가입하기 평상할인 55% (선착순 100명)

자람테크놀로지

389020 코스닥
33,550 1,300 (-3.73%)
기준 : 09/13
  • 시가총액
    2,079억
  • 주식수
    620만
  • PER
    182.27배
  • PBR
    5.60배
  • ROE
    3.07%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 192192.7 164164.8 116116.2 8989.5 102102.9
내수 5757.9 7676.1 6464.0 3939.8 2323.5
수출 8181.7 8888.7 5252.2 2424.9 1212.6
기타 192192.7 00.0 00.0 2424.7 102102.9
매출원가 133133.2 113113.8 8282.7 6565.9 7373.6
원재료 4242.9 5454.3 4848.1 5959.5 6464.3
재고자산의변동 88.0 66.4 55.8 -7-7.9 -6-6.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 3131.4 3737.9 2828.1 2525.0 2222.8
감가상각비 33.5 44.5 33.7 33.3 22.8
기타 4747.1 1010.6 -3-3.0 -14-14.0 -9-9.7
매출총이익 5959.5 5050.9 3333.4 2323.6 2929.2
판매비와관리비 5555.4 4545.4 5454.8 5555.7 5151.6
급여 99.8 1010.2 1010.4 99.7 99.7
퇴직급여 0-0.6 0-0.7 0-0.7 0-0.7 0-0.7
복리후생비 22.6 22.6 22.9 22.5 22.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 44.8 -6-6.9 33.7 33.5 22.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 0-0.4 0-0.1 0-0.8 11.1 11.0
애프터서비스비 00.0 00.0 00.0 00.0 00.0
운반비 0-0.2 0-0.2 0-0.2 0-0.2 0-0.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 2727.8 3131.6 2929.5 2626.7 2424.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.4 -1-1.8 -1-1.8 22.9 22.3
감가상각비 22.6 22.7 22.5 22.5 22.7
무형자산상각비 0-0.2 0-0.2 0-0.2 0-0.2 0-0.2
기타 55.4 55.5 55.3 55.1 55.0
영업이익 44.1 55.5 -21-21.4 -32-32.1 -22-22.3
EBITDA 1414.8 1414.6 -19-19.1 -29-29.3 -15-15.6
금융손익 1313.3 1212.7 55.7 11.0 44.0
금융수익 1616.1 1414.9 77.7 33.9 66.3
이자수익 44.4 55.2 44.9 44.1 22.9
외환거래이익 44.0 22.3 11.5 0-0.1 33.4
외환차익 33.5 22.7 11.4 22.2 33.8
외화환산이익 0-0.4 0-0.4 00.0 -2-2.4 0-0.4
기타 00.0 00.0 00.0 N/AN/A 00.0
배당금수익 N/AN/A N/AN/A N/AN/A 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 77.6 77.3 11.2 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 22.7 22.1 11.9 22.8 22.3
이자비용 0-0.2 0-0.1 0-0.1 00.0 00.0
외환거래손실 11.9 11.9 11.8 22.8 22.2
외환차손 11.2 11.1 11.1 0-0.7 0-0.7
외화환산손실 0-0.6 0-0.8 0-0.6 22.1 11.4
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
금융자산평가손실 0-0.6 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 -4-4.9 -4-4.9 -4-4.5 0-0.3 0-0.3
기타영업외수익 00.0 00.0 0-0.3 0-0.3 0-0.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 0-0.3 0-0.3 0-0.3
기타영업외비용 44.9 55.0 44.9 00.0 00.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 44.8 44.8 44.8 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1212.5 1313.3 -20-20.2 -30-30.7 -17-17.9
법인세비용 11.1 -6-6.2 -7-7.5 -10-10.2 -7-7.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1111.4 1919.5 -12-12.6 -20-20.5 -10-10.7
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 1111.4 1919.5 -12-12.6 -20-20.5 -10-10.7
지배지분 총포괄이익 1111.4 1919.5 -12-12.6 -20-20.5 -10-10.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 184184.0 316316.0 -238-238.9 -392-392.2 -217-217.3
시가총액 4,5494,549.1 4,7904,790.8 1,8591,859.3 1,9361,936.7 2,1782,178.5
주가 73,40073,400.0 77,30077,300.0 30,00030,000.0 31,25031,250.0 35,15035,150.0
주가수익배수 398.76398.76 244.59244.59 -146.54-146.54 -94.50-94.50 -202.65-202.65

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄