플라즈맵

405000 코스닥
3,515 115 (+3.38%)
기준 : 08/26
  • 시가총액
    189억
  • 주식수
    384만
  • PER
    -2.28
  • PBR
    13.45배
  • ROE
    -589.56%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
매출액(수익) 120120.1 102102.6 8484.8 6161.9 5656.2
내수 N/AN/A 3434.7 3434.7 1111.2 N/AN/A
수출 N/AN/A 2828.7 2828.7 1010.3 N/AN/A
기타 N/AN/A 102102.6 8484.8 6161.9 5656.2
매출원가 102102.3 8282.3 6666.1 6161.5 7575.6
원재료 N/AN/A 1919.5 1414.9 1010.8 99.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -25-25.7 -21-21.5 -5-5.7 2323.8
인건비 N/AN/A 1616.7 2020.0 2222.7 3131.4
감가상각비 N/AN/A 33.6 44.1 55.7 77.3
기타 N/AN/A 6868.1 4848.5 2727.9 33.7
매출총이익 1717.7 2020.2 1818.6 00.3 -19-19.4
판매비와관리비 8888.6 9696.0 9494.6 121121.4 133133.6
급여 N/AN/A 2626.5 2727.9 2727.9 2727.9
퇴직급여 N/AN/A 44.8 44.9 22.5 22.8
복리후생비 N/AN/A 33.0 33.3 33.3 33.5
임차료 N/AN/A 00.4 00.1 00.1 00.2
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.2 1313.4 1414.2 1515.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 11.7 22.1 22.3 22.1
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1818.1 1111.2 44.0 44.1
애프터서비스비 N/AN/A 0-0.4 -1-1.2 0-0.8 00.3
운반비 N/AN/A 11.7 11.6 11.8 11.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 3030.6 3232.6 3434.7 3838.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -24-24.7 -26-26.3 99.8 1818.2
감가상각비 N/AN/A 66.8 77.9 77.2 77.3
무형자산상각비 N/AN/A 00.9 00.9 00.9 00.9
기타 N/AN/A 1414.0 1515.8 1313.1 1010.6
영업이익 -70-70.8 -75-75.7 -76-76.0 -121-121.1 -153-153.0
EBITDA N/AN/A -38-38.3 -39-39.0 -79-79.9 -115-115.7
금융손익 N/AN/A 99.4 66.3 1111.5 44.4
금융수익 77.4 2525.4 2828.1 3737.1 3636.0
이자수익 N/AN/A 11.3 11.5 11.8 11.9
외환거래이익 N/AN/A 00.2 22.7 77.9 66.7
외환차익 N/AN/A 11.9 11.8 22.8 44.0
외화환산이익 N/AN/A -1-1.6 00.9 55.0 22.6
기타 N/AN/A 00.0 N/AN/A 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.6 00.6 44.2 44.2
기타 N/AN/A 2323.1 2323.1 2323.1 2323.1
금융비용 1313.0 1515.9 2121.7 2525.6 3131.5
이자비용 N/AN/A 1313.9 1515.3 1616.9 1919.7
외환거래손실 N/AN/A 00.9 55.4 44.5 77.7
외환차손 N/AN/A 00.6 55.0 33.7 44.1
외화환산손실 N/AN/A 00.3 00.4 00.8 33.5
기타 N/AN/A 00.3 00.0 N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 00.5 00.5 11.3 11.3
기타 N/AN/A 00.4 00.4 22.7 22.7
기타영업외손익 N/AN/A 33.8 33.8 00.6 0-0.5
기타영업외수익 00.7 44.9 44.8 55.9 55.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 33.8 33.8 33.8 33.8
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.1 11.0 22.1 22.1
기타영업외비용 11.5 11.1 11.0 55.3 66.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 44.1 44.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 00.9 11.1 22.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -77-77.2 -62-62.4 -65-65.8 -108-108.9 -149-149.1
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -77-77.2 -62-62.4 -65-65.8 -108-108.9 -149-149.1
지배지분 순이익 -77-77.2 -62-62.4 -65-65.8 -108-108.9 -149-149.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.3 00.3 00.2 11.0 00.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 0-0.1 0-0.1 00.2 -6-6.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.3 00.7 66.7
총포괄이익 -76-76.8 -62-62.1 -65-65.6 -107-107.9 -148-148.4
지배지분 총포괄이익 -76-76.8 -62-62.1 -65-65.6 -107-107.9 -148-148.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -1,649-1,649.2 -2,066-2,066.2 -3,878-3,878.5 -5,803-5,803.9
시가총액 N/AN/A 274274.4 222222.6 349349.3 335335.4
주가 N/AN/A 7,1507,150.0 5,8005,800.0 9,1009,100.0 8,7408,740.0
주가수익배수 N/AN/A -4.40-4.40 -3.38-3.38 -3.20-3.20 -2.25-2.25
주식수(만주) N/A 384 384 384 384 261 261 261 202 202 202 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입