파두

440110 코스닥
33,350 3,650 (-9.86%)
기준 : 11/06 16:55
  • 시가총액
    16,639억
  • 주식수
    5,010만
  • PER
    -16.86배
  • PBR
    26.09배
  • ROE
    -154.75%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 3,0013,001.3 1,8221,822.3 1,3271,327.3 924924.1 925925.2
내수 N/AN/A 00.0 00.0 11.9 22.1
수출 N/AN/A 1,3271,327.1 832832.1 427427.0 666666.6
기타 N/AN/A 1,8221,822.3 1,3271,327.3 924924.1 925925.2
매출원가 N/AN/A 796796.0 645645.8 487487.6 577577.7
원재료 N/AN/A 311311.7 174174.2 107107.7 137137.5
재고자산의변동 N/AN/A 392392.6 381381.1 283283.7 331331.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 382382.3 365365.4 350350.2 378378.2
감가상각비 N/AN/A 8888.0 8888.7 9191.0 9797.7
기타 N/AN/A -378-378.7 -363-363.8 -345-345.2 -367-367.4
매출총이익 N/AN/A 1,0261,026.2 681681.5 436436.5 347347.4
판매비와관리비 N/AN/A 1,1961,196.3 1,1391,139.5 1,0911,091.2 968968.1
급여 N/AN/A 209209.8 194194.7 171171.2 165165.4
퇴직급여 N/AN/A 99.3 99.9 99.6 55.5
복리후생비 N/AN/A 4848.7 4343.5 3939.6 3838.8
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 00.5 00.5 00.5 00.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 132132.4 120120.1 121121.7 105105.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 726726.6 705705.6 687687.1 588588.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1616.4 1616.0 1515.6 1515.1
무형자산상각비 N/AN/A 00.8 00.8 00.8 00.7
기타 N/AN/A 5151.5 4848.1 4545.0 4848.5
영업이익 344344.5 -170-170.1 -457-457.9 -654-654.7 -620-620.6
EBITDA N/AN/A -869-869.0 -416-416.7 -639-639.0 -491-491.4
금융손익 N/AN/A -846-846.2 -105-105.5 -124-124.7 -6-6.1
금융수익 N/AN/A 6969.3 5454.4 2828.1 3434.6
이자수익 N/AN/A 1212.0 1010.5 1010.2 1111.0
외환거래이익 N/AN/A 5757.2 4343.8 1717.8 2222.9
외환차익 N/AN/A 4646.2 2323.8 1313.1 1111.3
외화환산이익 N/AN/A 1111.0 1919.9 44.6 1111.6
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 00.1 00.1 22.9
금융자산평가이익 N/AN/A 00.0 00.0 N/AN/A -2-2.2
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 915915.6 159159.9 152152.9 4040.7
이자비용 N/AN/A 2323.2 2121.6 2020.4 1919.6
외환거래손실 N/AN/A 2222.5 3838.5 3232.7 2121.0
외환차손 N/AN/A 2323.3 2626.1 2323.8 2020.8
외화환산손실 N/AN/A 0-0.8 1212.4 88.9 00.2
기타 N/AN/A 00.0 00.0 N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 00.0 00.0 00.0
파생상품손실 N/AN/A 836836.5 9999.6 9999.6 N/AN/A
기타 N/AN/A 3333.3 00.0 00.0 00.0
기타영업외손익 N/AN/A 3030.7 2929.9 2222.7 1010.4
기타영업외수익 N/AN/A 3131.1 3030.3 2323.1 1010.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1313.2 1313.2 1313.2 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1717.8 1717.0 99.8 1010.9
기타영업외비용 N/AN/A 00.3 00.3 00.4 00.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.1 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -985-985.6 -533-533.5 -756-756.7 -616-616.2
법인세비용 N/AN/A 66.8 55.1 55.4 00.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -992-992.4 -538-538.6 -762-762.1 -616-616.8
지배지분 순이익 N/AN/A -986-986.8 -532-532.7 -756-756.2 -610-610.2
비지배지분 순이익 N/AN/A -5-5.5 -5-5.9 -5-5.9 -6-6.5
기타포괄이익 N/AN/A -6-6.2 -16-16.4 -20-20.4 -8-8.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 99.7 0-0.4 -4-4.5 66.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -15-15.9 -15-15.9 -15-15.9 -14-14.6
총포괄이익 N/AN/A -998-998.6 -555-555.1 -782-782.6 -624-624.8
지배지분 총포괄이익 N/AN/A -994-994.0 -548-548.6 -775-775.8 -619-619.4
비지배지분 총포괄이익 N/AN/A -4-4.6 -6-6.4 -6-6.8 -5-5.4
주당순이익 N/AN/A -1,981-1,981.4 -1,078-1,078.7 -1,529-1,529.5 -1,235-1,235.6
시가총액 N/AN/A 43,83443,834.7 22,97922,979.8 10,51710,517.3 10,92610,926.6
주가 N/AN/A 87,50087,500.0 45,95045,950.0 21,25021,250.0 22,10022,100.0
주가수익배수 N/AN/A -44.42-44.42 -43.14-43.14 -13.91-13.91 -17.90-17.90
주식수(만주) N/A 5,010 5,008 4,949 4,945 4,944 4,941 4,936 4,933 4,919 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄