위츠

459100 코스닥
4,030 65 (+1.64%)
기준 : 09/22 16:55
  • 시가총액
    534억
  • 주식수
    1,347만
  • PER
    21.83배
  • PBR
    1.26배
  • ROE
    5.79%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 1,9791,979.2 1,9141,914.6 1,6871,687.2 N/AN/A N/AN/A
내수 480480.8 536536.0 560560.4 N/AN/A N/AN/A
수출 1,4981,498.4 1,3781,378.5 1,1261,126.7 N/AN/A N/AN/A
기타 00.0 00.0 00.0 1,4361,436.6 1,1031,103.8
매출원가 1,6741,674.9 1,6071,607.3 1,4001,400.7 N/AN/A N/AN/A
원재료 2,2952,295.7 1,9291,929.7 1,9931,993.2 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -826-826.6 -485-485.0 -723-723.1 N/AN/A N/AN/A
인건비 6666.4 6262.4 5858.3 N/AN/A N/AN/A
감가상각비 3232.9 2828.0 2626.5 N/AN/A N/AN/A
기타 106106.4 7272.1 4545.7 N/AN/A N/AN/A
매출총이익 304304.3 307307.2 286286.5 N/AN/A N/AN/A
판매비와관리비 305305.8 274274.1 260260.6 N/AN/A N/AN/A
급여 6868.4 5151.3 5555.3 N/AN/A N/AN/A
퇴직급여 99.7 88.3 88.1 N/AN/A N/AN/A
복리후생비 1818.8 1919.0 1717.6 N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 4343.4 3535.6 3030.2 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 99.2 1010.3 99.4 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 9090.6 8686.4 8181.9 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.4 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 1414.4 1212.7 1111.4 N/AN/A N/AN/A
무형자산상각비 77.5 55.8 44.0 N/AN/A N/AN/A
기타 4343.0 4444.1 4242.3 N/AN/A N/AN/A
영업이익 -1-1.4 3333.1 2525.9 N/AN/A N/AN/A
EBITDA 101101.8 109109.6 7272.3 N/AN/A N/AN/A
금융손익 88.9 -11-11.5 -21-21.8 -18-18.5 -29-29.4
금융수익 9797.8 9393.6 6969.5 N/AN/A N/AN/A
이자수익 77.7 1414.2 99.9 N/AN/A N/AN/A
외환거래이익 4040.9 3838.3 3737.5 N/AN/A N/AN/A
외환차익 2121.4 2020.8 2020.7 N/AN/A N/AN/A
외화환산이익 1919.5 1717.5 1616.7 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 4747.9 4040.0 2121.0 N/AN/A N/AN/A
기타 11.0 11.0 11.0 N/AN/A N/AN/A
금융비용 8888.8 105105.2 9191.4 N/AN/A N/AN/A
이자비용 5151.3 4646.4 3535.7 N/AN/A N/AN/A
외환거래손실 2222.4 4646.0 4848.4 N/AN/A N/AN/A
외환차손 2727.5 3030.4 3030.4 N/AN/A N/AN/A
외화환산손실 -5-5.0 1515.5 1717.9 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 1515.1 1212.7 77.1 N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 -4-4.4 66.9 -1-1.1 N/AN/A N/AN/A
기타영업외수익 66.9 1313.4 44.2 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 99.1 N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A 0-0.1 N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 99.3 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 00.0 00.0 00.0 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.3 00.2 00.4 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 66.5 33.9 33.7 N/AN/A N/AN/A
기타영업외비용 1111.3 66.4 55.4 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.7 N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A 00.4 N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A 00.3 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 22.5 N/AN/A N/AN/A N/AN/A N/AN/A
기부금 33.5 00.5 00.5 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.4 00.0 00.2 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.8 55.1 44.6 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 33.0 2828.6 22.9 N/AN/A N/AN/A
법인세비용 -26-26.6 -23-23.7 -25-25.5 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2929.6 5252.3 2828.5 N/AN/A N/AN/A
지배지분 순이익 2424.4 4747.8 1919.3 N/AN/A N/AN/A
비지배지분 순이익 55.1 44.5 99.1 N/AN/A N/AN/A
기타포괄이익 -9-9.7 -5-5.4 -4-4.2 N/AN/A N/AN/A
금융자산평가손익 -5-5.6 N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 11.0 -4-4.3 -4-4.0 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -5-5.1 -1-1.0 0-0.2 N/AN/A N/AN/A
총포괄이익 1919.9 4646.8 2424.2 N/AN/A N/AN/A
지배지분 총포괄이익 1414.7 4242.3 1515.0 N/AN/A N/AN/A
비지배지분 총포괄이익 55.1 44.5 99.1 N/AN/A N/AN/A
주당순이익 190190.8 365365.2 152152.9 N/AN/A N/AN/A
시가총액 606606.6 741741.7 907907.5 773773.6 842842.3
주가 4,5054,505.0 5,5505,550.0 6,8206,820.0 6,1206,120.0 6,7006,700.0
주가수익배수 24.8024.80 15.5115.51 46.9446.94 48.3348.33 57.2057.20
주식수(만주) 1,347 1,347 1,336 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄