미트박스

475460 코스닥
8,100 140 (+1.76%)
기준 : 04/17 13:20
  • 시가총액
    447억
  • 주식수
    561만
  • PER
    25.68배
  • PBR
    1.20배
  • ROE
    4.66%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,3551,355.9 1,3141,314.0 1,1771,177.0 N/AN/A N/AN/A
내수 1,0131,013.9 1,0131,013.9 598598.5 N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,3551,355.9 1,3141,314.0 1,1771,177.0 N/AN/A N/AN/A
매출원가 N/AN/A -518-518.8 N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -518-518.8 N/AN/A N/AN/A N/AN/A
매출총이익 1,3551,355.9 1,8321,832.9 1,1771,177.0 N/AN/A N/AN/A
판매비와관리비 1,3261,326.8 1,8141,814.8 1,1601,160.5 N/AN/A N/AN/A
급여 6565.7 6464.7 5858.5 N/AN/A N/AN/A
퇴직급여 66.4 66.7 66.7 N/AN/A N/AN/A
복리후생비 77.6 77.7 77.6 N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 8989.8 8585.0 7979.5 N/AN/A N/AN/A
용역비 1616.6 1212.2 88.5 N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 1111.1 1010.2 99.7 N/AN/A N/AN/A
애프터서비스비 44.8 55.3 55.8 N/AN/A N/AN/A
운반비 133133.2 136136.0 134134.7 N/AN/A N/AN/A
포장비 1010.4 1010.6 1010.8 N/AN/A N/AN/A
연구개발비 1010.4 1010.8 1111.6 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 4646.0 4343.8 4040.8 N/AN/A N/AN/A
무형자산상각비 44.3 33.8 33.0 N/AN/A N/AN/A
기타 920920.1 1,4171,417.5 782782.6 N/AN/A N/AN/A
영업이익 2929.0 1818.1 1616.4 N/AN/A N/AN/A
EBITDA 7373.9 4141.0 3838.1 N/AN/A N/AN/A
금융손익 -8-8.3 -3-3.0 00.1 N/AN/A N/AN/A
금융수익 1414.3 1010.8 1010.7 N/AN/A N/AN/A
이자수익 88.4 77.8 77.7 N/AN/A N/AN/A
외환거래이익 11.7 11.2 11.3 N/AN/A N/AN/A
외환차익 11.1 11.0 00.9 N/AN/A N/AN/A
외화환산이익 00.5 00.1 00.4 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 11.7 00.9 N/AN/A N/AN/A N/AN/A
금융자산처분이익 11.8 00.1 00.1 N/AN/A N/AN/A
금융자산평가이익 00.6 00.5 11.6 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
금융비용 2222.7 1313.8 1010.6 N/AN/A N/AN/A
이자비용 1313.9 1010.7 88.6 N/AN/A N/AN/A
외환거래손실 44.3 22.3 11.7 N/AN/A N/AN/A
외환차손 44.3 11.7 11.2 N/AN/A N/AN/A
외화환산손실 N/AN/A 00.5 00.4 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.0 00.0 00.0 N/AN/A N/AN/A
금융자산평가손실 33.8 00.3 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 00.3 00.3 N/AN/A N/AN/A
기타영업외손익 -3-3.8 -24-24.5 -23-23.2 N/AN/A N/AN/A
기타영업외수익 00.5 00.6 00.6 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 00.6 00.6 N/AN/A N/AN/A
기타영업외비용 44.4 2525.1 2323.9 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.1 00.1 00.1 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.1 00.2 00.2 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 44.1 2424.7 2323.5 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1616.8 -9-9.4 -6-6.7 N/AN/A N/AN/A
법인세비용 0-0.4 -7-7.6 -5-5.2 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1717.3 -1-1.7 -1-1.4 N/AN/A N/AN/A
지배지분 순이익 1717.4 55.3 55.6 N/AN/A N/AN/A
비지배지분 순이익 00.0 -7-7.1 -7-7.1 N/AN/A N/AN/A
기타포괄이익 -2-2.2 0-0.6 0-0.6 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.2 0-0.6 0-0.6 N/AN/A N/AN/A
총포괄이익 1515.1 -2-2.4 -2-2.1 N/AN/A N/AN/A
지배지분 총포괄이익 1515.1 44.6 55.0 N/AN/A N/AN/A
비지배지분 총포괄이익 00.0 -7-7.1 -7-7.1 N/AN/A N/AN/A
주당순이익 311311.7 9494.6 130130.7 N/AN/A N/AN/A
시가총액 481481.6 554554.5 803803.2 506506.1 N/AN/A
주가 8,5808,580.0 9,8809,880.0 14,33014,330.0 9,0609,060.0 N/AN/A
주가수익배수 27.6827.68 103.22103.22 141.42141.42 N/AN/A N/AN/A
주식수(만주) 561 561 561 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄