포바이포

389140 코스닥
7,090 70 (-0.98%)
기준 : 02/21
  • 시가총액
    788억
  • 주식수
    1,111만
  • PER
    -4.42배
  • PBR
    2.50배
  • ROE
    -56.56%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03
매출액(수익) 341341.9 344344.9 376376.7 381381.4 337337.5
내수 N/AN/A 279279.3 340340.9 351351.0 310310.2
수출 N/AN/A 6565.6 3535.8 3030.3 2727.2
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 55.1 1313.2 1414.4 2525.7
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.1 -13-13.2 -14-14.4 -25-25.7
매출총이익 N/AN/A 344344.9 376376.7 381381.4 337337.5
판매비와관리비 N/AN/A 513513.5 557557.3 571571.9 500500.1
급여 N/AN/A 108108.0 112112.7 119119.7 103103.5
퇴직급여 N/AN/A 88.9 1111.4 1111.0 88.8
복리후생비 N/AN/A 1717.9 1818.3 1818.4 1616.3
임차료 N/AN/A 88.6 88.9 1111.6 77.5
수도광열비 N/AN/A 11.3 11.2 11.2 11.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 8888.1 8989.1 9595.3 7979.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.4 00.3 00.2 00.1
광고선전비 N/AN/A 00.8 11.0 11.8 11.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 77.8 88.2 88.7 88.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 2828.5 2323.6 1313.0 22.1
감가상각비 N/AN/A 6060.8 6161.0 5656.5 5353.2
무형자산상각비 N/AN/A 1515.0 1414.7 1414.1 1212.0
기타 N/AN/A 166166.9 206206.2 219219.8 205205.1
영업이익 -142-142.8 -168-168.6 -180-180.6 -190-190.5 -162-162.5
EBITDA N/AN/A -93-93.3 -136-136.3 -146-146.9 -127-127.6
금융손익 N/AN/A 77.8 -23-23.4 -23-23.7 -19-19.5
금융수익 N/AN/A 3838.7 88.3 88.5 99.7
이자수익 N/AN/A 33.8 55.2 66.6 77.7
외환거래이익 N/AN/A 00.5 11.2 00.6 00.7
외환차익 N/AN/A 00.7 11.3 11.2 00.7
외화환산이익 N/AN/A 0-0.2 00.0 0-0.5 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 N/AN/A 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 11.8 11.8 11.2 11.2
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3232.5 00.0 00.0 00.0
금융비용 N/AN/A 3030.8 3131.7 3232.2 2929.2
이자비용 N/AN/A 99.9 1111.3 1313.6 1010.7
외환거래손실 N/AN/A 00.9 00.4 00.6 00.6
외환차손 N/AN/A 00.2 00.3 00.2 00.3
외화환산손실 N/AN/A 00.6 00.1 00.3 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1919.9 1919.9 1717.9 1717.9
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -12-12.8 -11-11.0 -10-10.8 -10-10.8
기타영업외수익 N/AN/A 11.4 11.2 11.2 11.0
이자수익 N/AN/A 00.7 00.6 00.6 00.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.0 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 11.2 11.2 11.0
기타영업외비용 N/AN/A 1414.3 1212.3 1212.0 1111.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 00.0 00.0 00.0
무형자산처분손실 N/AN/A 00.4 00.5 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 1111.0 1111.0 1111.0 1111.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 00.5 00.8 00.7
종속기업및관계기업관련손익 N/AN/A -1-1.8 -3-3.0 -2-2.9 -3-3.0
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -1-1.8 -3-3.0 -2-2.9 -3-3.0
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A -3-3.0
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -175-175.4 -218-218.1 -227-227.9 -196-196.0
법인세비용 N/AN/A 1717.2 99.8 99.9 99.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -123-123.0 -192-192.6 -227-227.9 -237-237.9 -205-205.7
지배지분 순이익 N/AN/A -178-178.1 -210-210.5 -218-218.1 -194-194.1
비지배지분 순이익 N/AN/A -14-14.4 -17-17.4 -19-19.7 -11-11.5
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A -192-192.6 -227-227.9 -237-237.9 -205-205.7
지배지분 총포괄이익 N/AN/A -178-178.1 -210-210.5 -218-218.1 -194-194.1
비지배지분 총포괄이익 N/AN/A -14-14.4 -17-17.4 -19-19.7 -11-11.5
주당순이익 N/AN/A -1,608-1,608.5 -1,903-1,903.2 -1,980-1,980.6 -1,772-1,772.3
시가총액 N/AN/A 708708.9 912912.4 1,3391,339.8 899899.1
주가 N/AN/A 6,3806,380.0 8,2408,240.0 12,10012,100.0 8,1208,120.0
주가수익배수 N/AN/A -3.98-3.98 -4.33-4.33 -6.14-6.14 -4.63-4.63
주식수(만주) N/A 1,111 1,111 1,107 1,107 1,107 1,100 1,052

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄